BRRR in Liverpool

Property Overview
A well located property in the heart of Garston, one of South Liverpool’s most dependable rental markets. The area benefits from strong tenant demand, excellent transport links, and close proximity to major employment zones. This location attracts long term renters, key workers, young professionals and families seeking affordability with easy access to Liverpool city centre.
The property sits within walking distance of local shops, supermarkets, parks, schools and community facilities, making it a highly desirable rental option with consistent occupancy.
Key Financial Highlights
Purchase Cost: £85,000
Gross Development Value (GDV): £125,000
Discount: = 32%
Total Investment Required: £51,250

Cashflow Metrics

• Monthly NET Income: £548.44
• Annual NET Income: £6,581.25
• ROCE: 30% • Gross Yield: 9%
• Net Yield: 5%
• Gross Rent Mortgage Coverage: 256%
• Net Rent Mortgage Coverage: 156%

These figures highlight a high performing, income producing rental asset with excellent coverage ratios and predictable monthly returns.