6–7 Bed HMO Refurb Opp
About this property
6–7-Bed HMO Refurb Opportunity | Northamptonshire
• 5-bedroom period end-of-terrace property
• Approximately 230 m²
• Freehold
• The property requires modernisation and refurbishment throughout, providing an opportunity to add value and reposition the property for the professional room-rental market
• The existing accommodation comprises five large double bedrooms, two reception rooms and a substantial kitchen/breakfast area, providing a potentially suitable layout for conversion into a 6–7-bedroom HMO
• The existing bedrooms and reception rooms are generously proportioned, allowing scope to create good-sized professional letting rooms while retaining communal kitchen/living accommodation
• Walking distance town centre and railway station
• Not currently within an HMO Article 4 area (subject to purchaser verification)
Financials
• Target Purchase Price: £275,000
• Estimated Purchase Costs: £23,350
• Purchase costs include approximately £18,000 SDLT, £3,000 sourcing fee, £2,000 legal costs and £350 insurance.
• Estimated HMO Refurbishment/Conversion Budget: £93,500
• Estimated Rental Income PCM: £4,025
• Estimated Rental Income PA: £48,300
• Indicative Mortgage Payment: £1,406 PCM, based on 75% LTV and an assumed 5% interest rate.
• Estimated Monthly Net Cash Flow: £2,054
• Estimated Annual Net Cash Flow: £24,645
• Estimated ROCE: 39%
• Estimated Gross Yield: 11%
• Estimated Cost to Refurbish: £93,500
• Estimated GDV Following Refurbishment/HMO Conversion: £450,000
• Estimated Money Left in the Deal: £63,384 following refinancing at an assumed 75% LTV.
• The refinance figure assumes a £450,000 valuation, producing an indicative 75% LTV refinance of £337,500. Actual lender valuation, lending criteria, interest rates and releasable equity may differ.
For furtherer details or to invest contact.
Investment calculators
Need finance? Sourced Financial Services specialise in HMO mortgages and can secure same-day decisions in principle.
Speak to a brokerAssumes English SDLT rates and 3% additional property surcharge. Welsh LTT and Scottish LBTT differ. Always confirm with your solicitor.
Ltd company (SPV) purchases pay the same additional-property SDLT rates, but mortgage interest is fully deductible against rental profits.