These properties have been carefully sourced and packaged by experienced property investment specialists and trusted Sourced Partners.
Profit pa£5,430
ROCE16%
Yield10%
Purchase £ £8,850
Strategy: Buy to Let
Not to be missed! A new BTL opportunity for your review.
The figures below are based on current market conditions, comparable sales and rental evidence within the local area. All costs have been included to reflect a realistic taxable income position. As always, property should be viewed as a long-term investment, focused on steady cash flow, equity growth and long-term capital appreciation rather than short-term speculation.
This opportunity offers strong rental demand, excellent cash-flow potential and significant value-add through refurbishment and refinancing. Ideal for investors seeking a long-term income-producing asset with future equity uplift.
Key Property Details
• 3 Bed semi-detached property – Middlesbrough
• 77 m2
• Freehold
• Established residential area
• Large rear garden
• Vacant possession
• Newer combi boiler installed
• Full modernisation required
• Estimated refurbishment costs: £38,500
• Estimated GDV: £100,000
Key Financials
Example BTL mortgage: 75% LTV, 5% interest-only
• Target purchase price: £60,000
• Purchase costs: £8,800
• Includes sourcing fee: £4,000
• Legal fees: £1,500
• Insurance: £350
• SDLT: £3,000
• Deposit (25%): £15,000
• Total investment required (purchase costs, deposit & refurb): £64,753
• Estimated rental income: £850 PCM
• Gross annual rent: £10,200
• Mortgage payments: approx. £313 PCM
• Management fees: 10% (£85 PCM)
• Monthly NET income: £453
• Annual NET income: £5,430
• Gross yield: 10%
• ROCE: 16%
Mortgage Assumptions
• 75% LTV BTL mortgage
• 5% interest-only product
• Monthly mortgage payment: approx. £313
• Rental stress tested using current market conditions
• Figures based on investor finance products available at time of writing
Equity Uplift & Refinance Strategy
Example bridging facility: 75% LTV at 0.89% monthly interest over 6 months
• Gross bridge loan: £45,000
• Net loan amount received: £42,597
• Estimated bridge interest: £2,403
• Estimated refinance on completed value at 75% LTV
• Estimated funds left in deal after refinance: £34,753
Complete Investment Support Package
With Sourced, you have access to a complete property investment support package in one place.
This includes:
• Sourced Enterprise – full limited company SPV setup and accounting support
• Sourced Finance – access to specialist lending options not usually available on the high street
• Sourced Living – fully compliant lettings and property management service
• Legal support – conveyancing team available if required
• Renovation support – experienced refurbishment team ready to assist with works where needed
For further details or to invest, please contact us.
Sourced reference: 653521448355223
No information supplied.
Sourced endeavour to make our particulars accurate and reliable, however, they do not constitute or form part of an offer or any contract and are not to be relied as statements of representation or fact. The selling agent may or may not be the sole agent and will provide confirmation upon request. Any services, systems and appliances listed in this specification have not been tested by us and no guarantee as to their operating ability or efficiency given. All measurements have been taken as a guide and are not precise, please be aware some of the details may be waiting vendor approval. If you require confirmation or further information, please contact the selling agent. Fixtures and fittings are to be confirmed with the seller and not relied upon when listed. Sourced are not responsible for any loss of monies due to the purchase or purchase process with any property listed.
Profit pa£5,430
ROCE16%
Yield10%
Purchase £ £8,850
Sales Agent
Lendwell Properties Limited
We've pre-crunched the figures for you.
These properties have been carefully sourced and packaged by experienced property investment specialists and trusted Sourced Partners.
Explore our full suite of property investment products and services.
Start exploring your Sourced dashboard
By proceeding you are agreeing to our
Terms of business and Privacy Policy
Ok message
Error message