Notifications

0 new messages

Buy to Let

BRRR in Basildon East - Apartment

£ 95,000

Added: 29/07/2026

Key financials

Profit pa£6,825

ROCE25%

Yield9%

Purchase £ £16,450

Property description

Strategy: Buy to Let

A 1-bedroom leasehold apartment in Basildon, offering a manageable BRRR opportunity in an area with strong demand for modern rental accommodation.

The property is already in generally good condition, allowing the investor to focus on a targeted modern refurbishment rather than a substantial programme of works. The strategy is to improve its presentation and rental appeal, refinance against the projected uplifted value and retain it as a cash-flowing rental asset.

With an estimated £130,000 GDV, rental income of £1,000 pcm and a projected 25% ROCE, this is a compact BRRR opportunity suited to investors looking for a straightforward value-add project.

Key Financials

▪ Purchase price: £95,000
▪ GDV: £130,000
▪ Refurb costs: £6,140
▪ Money left in after refinance: £27,560
▪ Monthly rent: £1,000
▪ Monthly profit: £568.75
▪ Annual profit: £6,825
▪ Gross yield: 9%
▪ ROCE: 25%

A solid Basildon BRRR opportunity combining a light refurbishment, positive monthly cashflow and the potential to extract capital through refinancing.

Sourced reference: 129318955626428

... See more

Sales Agent

Paul Adeleye

P & E Property

Smart support to move your deal forward

Review the numbers

We've pre-crunched the figures for you.

Fund it right

Explore investor friendly mortgages and funding options tailored to your goals.

Find Finance

Line up management

Find a trusted property management company to help keep your investment running smoothly.

Find Management

Due diligence

No information supplied.

Disclaimer

Sourced endeavour to make our particulars accurate and reliable, however, they do not constitute or form part of an offer or any contract and are not to be relied as statements of representation or fact. The selling agent may or may not be the sole agent and will provide confirmation upon request. Any services, systems and appliances listed in this specification have not been tested by us and no guarantee as to their operating ability or efficiency given. All measurements have been taken as a guide and are not precise, please be aware some of the details may be waiting vendor approval. If you require confirmation or further information, please contact the selling agent. Fixtures and fittings are to be confirmed with the seller and not relied upon when listed. Sourced are not responsible for any loss of monies due to the purchase or purchase process with any property listed.

... See more

Key financials

Profit pa£6,825

ROCE25%

Yield9%

Purchase £ £16,450

Sales Agent

Paul Adeleye

P & E Property

Smart support to move your deal forward

Review the numbers

We've pre-crunched the figures for you.

Fund it right

Explore investor friendly mortgages and funding options tailored to your goals.

Find Finance

Line up management

Find a trusted property management company to help keep your investment running smoothly.

Find Management

What is a Sourced Approved Investment?

These properties have been carefully sourced and packaged by experienced property investment specialists and trusted Sourced Partners.

  • Pre-vetted for investment potential
  • Due diligence carried out
  • Tailored for investor goals
  • Backed by Sourced's expertise and network

Other deals you may like...

Gain access to Sourced

Explore our full suite of property investment products and services.

Create a free account

Start exploring your Sourced dashboard

Create account

By proceeding you are agreeing to our
Terms of business and Privacy Policy

Ok message

Error message