Notifications

0 new messages

Buy to Let

BTL in Worksop East Midlands - House

£ 130,000

Added: 09/06/2026

Key financials

Profit pa£4,772

ROCE11%

Yield9%

Purchase £ £8,600

Property description

Strategy: Buy to Let

High Capital Appreciation - BTL -Worksop, Nottingham

*Money in: £45,100 with mortgage
*Monthly profit £397.63
*Total profit projection over 10 years = £160,921.57

Property is a long-term investment, not a get rich quick scheme. Steady growth and strong cashflow is on offer with this deal with capital growth of 5.5% PCA. These are also below market value so the equity will be more than your costs to purchase the property (including sourcing, deposit, legals, survey, stamp, mortgage fee).

Properties in this area offer solid capital growth, with average annual price growth around 5.5% and continues to see strong upward momentum. Historical Land Registry transaction tracking shows steady growth over multiple decades. Property values are supported by strong commuter links via the A57/M1 corridors and steady demand for affordable family housing.

Key property details:
- 3 Bed Semi Detached House - Nottingham
- Quiet street
- Corner Plot
- Large garden
- Parking for multiple cars
- 87 sqm
- EPC C
- Council tax band A
- Vacant possession
- No chain
- KITCHEN, BATHROOM & BOILER ARE LESS THAN 5 YEARS OLD

Key Financials example -
Recent Halifax BTL mortgage 2yr fixed, LTV 75%, interest 5.26%, No fee:
▪ Total investment needed: £45,100
▪ Purchase price: £130,000
▪ Deposit: £32,500
▪ Legals: £2,000
▪ Stamp duty: £6,600
▪ Sourcing fee: £4,000+vat
▪ Refurb costs: £0
▪ Market value: £150,000
▪ Gross monthly rent: £950
▪ Gross annual rent: £11,400

▪ Deductions: Mortgage £427.38, Letting agent £95, Insurance £30
▪ Monthly profit after deductions: £397.63
▪ Annual profit: £4,771.50
▪ Gross yield: 9%
▪ ROCE: 11%
▪ Net rent mortgage coverage: 193%

▪ Profit projection in 10 years capital growth 5.5% PCA = £106,221.67
▪ Profit projection in 10 years net rental growth 3% PCA = £54,699.90
▪ Total profit projection over 10 years = £160,921.57

With Sourced you get the full property wealth building package in one place;
Sourced Enterprise - Full limited company SPV and accounting solution
Sourced Finance - Specialist lending not available on the high street
Sourced Living - Fully compliant lettings management service
Legal Conveyancing team available if required.
Professional and compliant renovation team ready to go!

Let me know if you are interested in this as soon as you can.

Sourced reference: 532856266493229

... See more

Sales Agent

Michael Parry

SILKSTONE ESTATES LIMITED

Smart support to move your deal forward

Review the numbers

We've pre-crunched the figures for you.

Fund it right

Explore investor friendly mortgages and funding options tailored to your goals.

Find Finance

Line up management

Find a trusted property management company to help keep your investment running smoothly.

Find Management

Due diligence

No information supplied.

Disclaimer

Sourced endeavour to make our particulars accurate and reliable, however, they do not constitute or form part of an offer or any contract and are not to be relied as statements of representation or fact. The selling agent may or may not be the sole agent and will provide confirmation upon request. Any services, systems and appliances listed in this specification have not been tested by us and no guarantee as to their operating ability or efficiency given. All measurements have been taken as a guide and are not precise, please be aware some of the details may be waiting vendor approval. If you require confirmation or further information, please contact the selling agent. Fixtures and fittings are to be confirmed with the seller and not relied upon when listed. Sourced are not responsible for any loss of monies due to the purchase or purchase process with any property listed.

... See more

Key financials

Profit pa£4,772

ROCE11%

Yield9%

Purchase £ £8,600

Sales Agent

Michael Parry

SILKSTONE ESTATES LIMITED

Smart support to move your deal forward

Review the numbers

We've pre-crunched the figures for you.

Fund it right

Explore investor friendly mortgages and funding options tailored to your goals.

Find Finance

Line up management

Find a trusted property management company to help keep your investment running smoothly.

Find Management

What is a Sourced Approved Investment?

These properties have been carefully sourced and packaged by experienced property investment specialists and trusted Sourced Partners.

  • Pre-vetted for investment potential
  • Due diligence carried out
  • Tailored for investor goals
  • Backed by Sourced's expertise and network

Other deals you may like...

Gain access to Sourced

Explore our full suite of property investment products and services.

Create a free account

Start exploring your Sourced dashboard

Create account

By proceeding you are agreeing to our
Terms of business and Privacy Policy

Ok message

Error message