Serviced Accommodation

R2RSA in Cardiff Wales - Apartment

£ 1,400

Added: 11/06/2025

Key financials

Profit pa£17,511

ROCE186%

Yield186%

Purchase £ £TBC

Property description

Strategy: Serviced Accommodation

Sourced are pleased to present another fantastic opportunity, a stunning 3-bed apartment available for R2RSA in Cardiff. This development of a 2 x 3-bedroom apartment boasts contemporary furnishings, a fully equipped kitchen, and a spacious living area, ensuring a comfortable and convenient stay.

Cardiff is a thriving capital city with excellent transport links, including direct rail services to London, major UK cities, and easy access to the M4 motorway and Cardiff Airport. Its vibrant mix of cultural attractions—such as Cardiff Castle, Principality Stadium, and the bustling Bay—draws both business and leisure visitors year-round. The city regularly hosts international sporting events, concerts, and conferences, while also being home to major institutions and corporate headquarters—fueling strong, year-round demand for high-quality serviced accommodation.

▪ Comfortably able to sleep up to 6 guests
▪ Rent payable for the unit is £1,400pcm (not including bills)
▪ Average nightly rate: £185
▪ Excellent anticipated occupancy
▪ Unit is available on a long term contract

Pictures, location details and a detailed financial breakdown are available on request.

Sourcing fee of £4,000 inc.

Financial Analysis

Setup Costs

▪ No Deposit
▪ Monthly rent: £1,400
▪ Sourcing fee: £4,000
▪ Soft Furnishings & Set-up Costs: £4,000
▪ Total Upfront Cash Required: £9,400

Ongoing Costs

▪ Rent: £1,400
▪ Estimated bills (inc utility, council tax, insurance): £180

Profit Calculations

▪ Revenue at 70% occupancy: £4,200
▪ Monthly NET profit at 70%: £1,459.23 (after full management)
▪ Annual NET profit at 70%: £17,510.76
▪ ROI over 1 year at 70%: 186%

▪ Revenue at 90% occupancy: £5,400
▪ Monthly NET profit at 90%: £2,327.58 (after full management)
▪ Annual NET profit at 90%: £27,930.96
▪ ROI over 1 year at 90%: 297%

Sourced reference: 713755752223347

... See more

Sales Agent

Ed Smith

BMV Specialist

Smart support to move your deal forward

Review the numbers

We've pre-crunched the figures for you.

Fund it right

Explore investor friendly mortgages and funding options tailored to your goals.

Find Finance

Line up managament

Find a trusted property management company to help keep your investment running smoothly.

Find Management

Due diligence

No information supplied.

Disclaimer

Sourced endeavour to make our particulars accurate and reliable, however, they do not constitute or form part of an offer or any contract and are not to be relied as statements of representation or fact. The selling agent may or may not be the sole agent and will provide confirmation upon request. Any services, systems and appliances listed in this specification have not been tested by us and no guarantee as to their operating ability or efficiency given. All measurements have been taken as a guide and are not precise, please be aware some of the details may be waiting vendor approval. If you require confirmation or further information, please contact the selling agent. Fixtures and fittings are to be confirmed with the seller and not relied upon when listed. Sourced are not responsible for any loss of monies due to the purchase or purchase process with any property listed.

... See more

Key financials

Profit pa£17,511

ROCE186%

Yield186%

Purchase £ £TBC

Sales Agent

Ed Smith

BMV Specialist

Smart support to move your deal forward

Review the numbers

We've pre-crunched the figures for you.

Fund it right

Explore investor friendly mortgages and funding options tailored to your goals.

Find Finance

Line up managament

Find a trusted property management company to help keep your investment running smoothly.

Find Management

What is a Sourced Approved Investment?

These properties have been carefully sourced and packaged by experienced property investment specialists and trusted Sourced Partners.

  • Pre-vetted for investment potential
  • Due diligence carried out
  • Tailored for investor goals
  • Backed by Sourced's expertise and network

Gain access to Sourced

Explore our full suite of property investment products and services.

Create a free account

Start exploring your Sourced dashboard

Create account

By proceeding you are agreeing to our
Terms of business and Privacy Policy

Ok message

Error message