What is a Sourced Approved Investment?
These properties have been carefully sourced and packaged by experienced property investment specialists and trusted Sourced Partners.
- Pre-vetted for investment potential
- Due diligence carried out
- Tailored for investor goals
- Backed by Sourced's expertise and network
Key financials
Profit pa£22,153
ROCE161%
Yield0%
Purchase £ £TBC
Property description
Strategy: Rent to Rent
Sourced are pleased to present another truly brilliant opportunity to take on a stunning 5-bedroom detached house for R2RSA in Cheltenham on a 5-year agreement. The property is fitted with lovely modern features and benefits from parking and garden access. The property is in a fantastic location, being on the edge of the Cotswolds and a short distance away from the city centre.
The unit will comfortably be able to sleep up to 11 guests. The total rent payable for the unit is £2,300 which does not include bills. The financial figures provided also allow for management costs and OTAs and the profit is net after all costs.
The unit is available on a 3-year contract. This investment will be fully managed by our managing agent, making it as hands-off as possible for you. We'll also get you set up on our online platform so you have full visibility of bookings/revenue. The management fee is 14% + VAT of net revenue. This includes full management covering everything from check-ins, check-outs, cleaning and maintenance.
You can pay for the furniture in cash which will be £7,000 inc. VAT. Alternatively, you can utilise a different form of funding you have access to such as a credit card, bank loan or asset finance.
Pictures, location details and a detailed financial breakdown are available on request.
Sourcing fee of £4,500 inc. VAT applies.
The Financials
▪ Rent: £2,300
▪ Ongoing monthly costs (including approx. bills and furniture costs)*: £515
▪ Average nightly rate: £303
▪ Revenue at 70% occupancy: £6,452
▪ Revenue at 85% occupancy: £7,835
▪ Deposit: £2,300
▪ Sourcing fee: £4,500
▪ Furniture: £7,000
▪ Total Upfront Cash Required**: £13,800
▪ Monthly profit at 70%: £1,846
▪ Annual profit at 70%: £22,153
▪ Profit over 3 years at 70% (assuming no increase in nightly rates): £66,458
▪ Monthly profit at 85%: £2,844
▪ Annual profit at 85%: £34,133
▪ Profit over 3 years at 85% (assuming no increase in nightly rates): £102,399
▪ ROCE over 1 year at 70%: 161%
▪ ROCE over 3 years at 70% (assuming no increase in nightly rates): 482%
▪ Months till profit: 8
Sourced reference: 722529555493919
Due diligence
No information supplied.
Location
Disclaimer
Sourced endeavour to make our particulars accurate and reliable, however, they do not constitute or form part of an offer or any contract and are not to be relied as statements of representation or fact. The selling agent may or may not be the sole agent and will provide confirmation upon request. Any services, systems and appliances listed in this specification have not been tested by us and no guarantee as to their operating ability or efficiency given. All measurements have been taken as a guide and are not precise, please be aware some of the details may be waiting vendor approval. If you require confirmation or further information, please contact the selling agent. Fixtures and fittings are to be confirmed with the seller and not relied upon when listed. Sourced are not responsible for any loss of monies due to the purchase or purchase process with any property listed.
Key financials
Profit pa£22,153
ROCE161%
Yield0%
Purchase £ £TBC
Sales Agent
Ravi Nagra
RN
Smart support to move your deal forward
Review the numbers
We've pre-crunched the figures for you.
What is a Sourced Approved Investment?
These properties have been carefully sourced and packaged by experienced property investment specialists and trusted Sourced Partners.
- Pre-vetted for investment potential
- Due diligence carried out
- Tailored for investor goals
- Backed by Sourced's expertise and network