£ 2,750
Added: 21/05/2025
Profit pa£12,023
ROCE700%
Yield700%
Strategy: Serviced Accommodation
R2RSA in Bennets Yard, Uxbridge
Sourced are pleased to present another fantastic opportunity, a stunning 4-bed house available for R2RSA in Bennets Yard. This property offers comfortable and flexible living. A private garden adds valuable outdoor space, perfect for relaxation or social use.
Situated in the heart of Uxbridge, the property benefits from excellent transport links, local amenities, and a vibrant community atmosphere. Uxbridge Underground Station (serving the Metropolitan and Piccadilly lines) is just a short walk away, providing quick and easy access to Central London and surrounding areas. Multiple bus routes serve the High Street, and major road links including the M40, A40, and M25 are within close reach—ideal for commuters, service providers our tourists.
The area is rich in amenities with The Pavilions Shopping Centre, into Uxbridge, supermarkets, cafes, GP surgeries, and community services all nearby. The property is also within close proximity to Brunel University, Hillingdon Hospital, and several reputable schools.
▪ Comfortably able to sleep up to 8 guests
▪ Rent payable for the unit is £2,750pcm (not including bills)
▪ Average nightly rate: £254
▪ Excellent anticipated occupancy
▪ Unit is available on a long term contract
Pictures, location details and a detailed financial breakdown are available on request.
Sourcing fee of £4,000 inc. VAT applies.
Financial Analysis:
Setup costs
▪ Deposit: £2,750
▪ First months rent: £2,750
▪ Sourcing fee: £4,000
▪ Soft Furnishings & Set-up Costs: £4,500
▪ Total Upfront Cash Required: £14,000
Ongoing costs
▪ Rent: £2,750
▪ Estimated bills (inc utility, council tax, insurance): £250
Profit calculations
▪ Average Monthly Gross Revenue: £6,003
▪ Average Monthly NET profit: £1,002 (after full management)
▪ Annual NET profit: £12,023
▪ Return on Investment in Yr 1: 140%
▪ Return on Investment over 5 Yr Term: 700%
Sourced reference: 821638836516182
Sourced endeavour to make our particulars accurate and reliable, however, they do not constitute or form part of an offer or any contract and are not to be relied as statements of representation or fact. The selling agent may or may not be the sole agent and will provide confirmation upon request. Any services, systems and appliances listed in this specification have not been tested by us and no guarantee as to their operating ability or efficiency given. All measurements have been taken as a guide and are not precise, please be aware some of the details may be waiting vendor approval. If you require confirmation or further information, please contact the selling agent. Fixtures and fittings are to be confirmed with the seller and not relied upon when listed. Sourced are not responsible for any loss of monies due to the purchase or purchase process with any property listed.
No information supplied.
Explore our full suite of property investment products and services.
Start exploring your Sourced dashboard
By proceeding you are agreeing to our
Terms of business and Privacy Policy
Ok message
Error message