What is a Sourced Approved Investment?
These properties have been carefully sourced and packaged by experienced property investment specialists and trusted Sourced Partners.
- Pre-vetted for investment potential
- Due diligence carried out
- Tailored for investor goals
- Backed by Sourced's expertise and network
Key financials
Profit pa£3,300
ROCE25%
Yield11%
Purchase £ £10,100
Property description
Strategy: Buy to Let
Not to be missed! A new BTL off-market opportunity for your review.
The figures below are based on current market conditions, rental demand and comparable sales within the local area over the last 12 months. All costs have been included to reflect a realistic taxable income position. As always, property should be viewed as a long-term investment, offering steady cash flow and long-term capital growth rather than short-term gains.
This deal offers a low entry price, established long-term tenancy and strong rental yield, making it an attractive hands-off investment opportunity for investors seeking stable monthly income.
Key Property Details
• 2 bed terraced house – Horden, Peterlee
• 71m2
• Mid-terrace property
• In good condition throughout
• Tenant in situ
• Tenant has been at the property for 10 years with no void periods
• Tenant intends to remain at the property long term
• Established residential location
• EPC rating E with potential to improve to C
• Estimated EPC upgrade costs (not immediate): £4,000 – £6,000
• Estimated GDV: £55,000
Key Financials
Example BTL mortgage: 75% LTV, 5% interest-only
• Purchase price: £45,000
• Approx. 10% BMV
• Purchase costs: £7,100
• Purchase costs include sourcing fee (£3,000), legal fees (£1,500), insurance (£350) and SDLT (£2,250)
• Total investment required: £23,800
• Gross monthly rent: £500 PCM
• Gross annual rent: £6,000 PA
• Mortgage payment: approximately £175 PCM
• Management fees: 10% (£50 PCM)
• Monthly NET income after management fees: £275
• Annual NET income: £3,300
• ROCE: 25%
• Gross yield: 11%
Mortgage Assumptions
• 75% LTV BTL mortgage
• 5% interest-only product
• Approximate monthly mortgage payment: £175 PCM
• Gross Rent Mortgage Coverage: 286%
• Net Rent Mortgage Coverage: 157%
Equity Uplift Position
• Estimated GDV after modernisation: £55,000
• Estimated money left in deal after refinance at 75% LTV: approximately £21,350
• Potential bridge-to-BTL strategy — modernise lightly and refinance at full market value
Complete Investment Support Package
With Sourced, you have access to a complete property investment support package in one place.
This includes:
• Sourced Enterprise – full limited company SPV setup and accounting support
• Sourced Finance – access to specialist lending options not usually available on the high street
• Sourced Living – fully compliant lettings and property management service
• Legal support – conveyancing team available if required
• Renovation support – experienced refurbishment team ready to assist with works where needed
Sourced reference: 867956352399135
Due diligence
No information supplied.
Disclaimer
Sourced endeavour to make our particulars accurate and reliable, however, they do not constitute or form part of an offer or any contract and are not to be relied as statements of representation or fact. The selling agent may or may not be the sole agent and will provide confirmation upon request. Any services, systems and appliances listed in this specification have not been tested by us and no guarantee as to their operating ability or efficiency given. All measurements have been taken as a guide and are not precise, please be aware some of the details may be waiting vendor approval. If you require confirmation or further information, please contact the selling agent. Fixtures and fittings are to be confirmed with the seller and not relied upon when listed. Sourced are not responsible for any loss of monies due to the purchase or purchase process with any property listed.
Key financials
Profit pa£3,300
ROCE25%
Yield11%
Purchase £ £10,100
Sales Agent
Besnik Vrapi
Lendwell Properties Limited
Smart support to move your deal forward
Review the numbers
We've pre-crunched the figures for you.
What is a Sourced Approved Investment?
These properties have been carefully sourced and packaged by experienced property investment specialists and trusted Sourced Partners.
- Pre-vetted for investment potential
- Due diligence carried out
- Tailored for investor goals
- Backed by Sourced's expertise and network