Sourced Approved Investment

R2RSA in Bristol South West - House

£ 2,100

Added: 27/05/2025

Profit pa£18,960

ROCE183%

Yield0%

Property description

Strategy: Rent to Rent

Sourced are pleased to present another exceptional opportunity to take on a stunning 4-bed house for R2RSA in Bristol on a 5-year agreement. The unit benefits from 4 bedrooms, a separate living room, kitchen-dining area and 1.5 bathrooms. The property also benefits from on-street parking. The property is in a fantastic location, in the popular Bedminster area with convenient access into the city.

The unit will comfortably be able to sleep up to 9 guests. The total rent payable for the unit is £2,100 which does not include bills. The financial figures provided also allow for management costs and OTAs and the profit is net after all costs.

The unit is available on a 5-year contract. This investment can be fully managed by our managing agent or self managed making it as hands-off or hands-on for you. We'll also get you set up on our online platform, so you have full visibility of bookings/revenue. The management fee is 14% + VAT of net revenue. This includes full management covering everything from check-ins, check-outs, cleaning, and maintenance.

The total investment figure provided is based upon financing part of the furniture cost and paying it monthly to reduce the initial cash investment. We can refer you to our finance provider who will arrange this for you. Financing rates are dependant on homeowner status, credit rating, financial history, and length of term. Average numbers for a 5-year term are given in our figures. Alternatively, you can pay for the furniture and set-up in cash which will be approximately £14-16k (subject to formal quotation).

Pictures, a video walkthrough, location details and a detailed financial breakdown are available on request. Sourcing fee of £4,250 inc. VAT applies.

The financials:
▪ Rent: £2,100
▪ Ongoing monthly costs (including approx. bills and furniture costs)*: £733
▪ Average nightly rate: £287
▪ Revenue at 70% occupancy: £6,111
▪ Revenue at 85% occupancy: £7,421

▪ Deposit: £2,100
▪ Sourcing fee: £4,250
▪ Set up/soft furnishings (based on financing the remaining amount): £4,000
▪ Total Upfront Cash Required**: £10,350

▪ Monthly profit at 70%: £1,580
▪ Annual profit at 70%: £18,960
▪ Profit over 5 years at 70% (assuming no increase in nightly rates): £94,802

▪ Monthly profit at 85%: £2,526
▪ Annual profit at 85%: £30,308
▪ Profit over 5 years at 85% (assuming no increase in nightly rates): £151,540

▪ ROCE over 1 year at 70%: 183%
▪ ROCE over 5 years at 70% (assuming no increase in nightly rates): 916%
▪ Months till profit: 6

Read more

Sourced reference: 994161736628777

Disclaimer

Sourced endeavour to make our particulars accurate and reliable, however, they do not constitute or form part of an offer or any contract and are not to be relied as statements of representation or fact. The selling agent may or may not be the sole agent and will provide confirmation upon request. Any services, systems and appliances listed in this specification have not been tested by us and no guarantee as to their operating ability or efficiency given. All measurements have been taken as a guide and are not precise, please be aware some of the details may be waiting vendor approval. If you require confirmation or further information, please contact the selling agent. Fixtures and fittings are to be confirmed with the seller and not relied upon when listed. Sourced are not responsible for any loss of monies due to the purchase or purchase process with any property listed.

Read more

Due diligence

No information supplied.

Sales Agent

Franchise Member

Franchise

Gain access to Sourced

Explore our full suite of property investment products and services.

Create a free account

Start exploring your Sourced dashboard

Create account

By proceeding you are agreeing to our
Terms of business and Privacy Policy

Ok message

Error message